Canadian Radio-television and Telecommunications Commission
Symbol of the Government of Canada

Canada Exempt Programming

Financial Summary - Broadcast Distribution

[Table of Contents]

($000) Fiscal Year 2005 2006   2007   2008   2009   CAGR (%)
Revenue     Var %   Var %   Var %   Var % 4 yr
Subscription 6,161 8,571   8,565 -0.08 7,472 -12.75 5,969 -20.11 -11.4
Connection 0     0   0 n/a 0 n/a  
Community Channel & Facilities Rental 0     2   3 11.04 0 -100.00  
Other Revenue 16,335 17,928   19,405 8.24 19,745 1.75 23,430 18.66 9.3
Total Revenue 22,497 26,500   27,971 5.55 27,220 -2.69 29,399 8.01 3.5
Expenses                    
Community Programming 0 284   266 -6.37 0 -100.00 0 n/a -100.0
Affiliation Payments 85 393   354 -9.91 373 5.30 374 0.33 -1.6
Technical 1,072 522   589 12.94 573 -2.80 787 37.46 14.7
Sales and Promotion 1,458 1,786   1,842 3.12 2,177 18.20 2,600 19.43 13.3
Administration and General 915 1,842   1,195 -35.13 532 -55.45 736 38.21 -26.4
Total Expenses 3,530 4,827   4,246 -12.04 3,655 -13.93 4,497 23.04 -2.3
Operating Income 18,967 21,672   23,725   23,565   24,902    
Profitability (%)                    
Operating Margin 84.3 81.8   84.8   86.6   84.7    
CAGR = Compound Annual Growth Rate. In this report, the annual results for 2005 are not comparable to 2006 and later years. Please note that starting in 2006 the financial data filed by licensees is compiled by province and includes exempted and non-exempted systems.