Canadian Radio-television and Telecommunications Commission
www.crtc.gc.ca
Home > Broadcasting Sector > Financial Summaries > Broadcast Distribution > 2007-2011
Prairies
Financial Summary - Broadcast Distribution (Exempt Services)
[Table of Contents]
Revenue
| ($000) |
2007 |
2008 |
Var % |
2009 |
Var % |
2010 |
Var % |
2011 |
Var % |
CAGR (%) |
| Subscription |
908 |
960 |
5.81 |
985 |
2.54 |
949 |
-3.67 |
942 |
-0.73 |
0.9 |
| Community Channel & Facilities Rental |
2 |
3 |
11.04 |
0 |
-100.00 |
0 |
n/a |
|
n/a |
n/a |
| Other |
595 |
616 |
3.53 |
2,198 |
256.65 |
2,338 |
6.38 |
1,324 |
-43.39 |
22.1 |
| Total Revenue |
1,505 |
1,579 |
4.92 |
3,183 |
101.54 |
3,287 |
3.27 |
2,266 |
-31.08 |
10.8 |
Expenses
| ($000) |
2007 |
2008 |
Var % |
2009 |
Var % |
2010 |
Var % |
2011 |
Var % |
CAGR (%) |
| Community Programming |
0 |
0 |
n/a |
0 |
n/a |
0 |
n/a |
0 |
n/a |
n/a |
| Affiliation Payments |
33 |
30 |
-9.41 |
37 |
22.02 |
157 |
326.07 |
99 |
-37.25 |
31.1 |
| Technical |
0 |
0 |
n/a |
4 |
n/a |
3 |
-26.78 |
54 |
>999± |
n/a |
| Sales and Promotion |
354 |
401 |
13.26 |
451 |
12.38 |
313 |
-30.55 |
324 |
3.25 |
-2.3 |
| Administration and General |
172 |
32 |
-81.34 |
-29 |
-189.85 |
0 |
-100.32 |
40 |
>999± |
-30.7 |
| Total Expenses |
559 |
464 |
-17.11 |
464 |
-0.02 |
474 |
2.19 |
516 |
8.92 |
-2.0 |
| Operating Income |
946 |
1,116 |
17.95 |
2,719 |
143.76 |
2,813 |
3.46 |
1,749 |
-37.82 |
16.6 |
Profitability (%)
| ($000) |
2007 |
2008 |
Var % |
2009 |
Var % |
2010 |
Var % |
2011 |
Var % |
CAGR (%) |
| Operating Margin |
62.8 |
70.6 |
|
85.4 |
|
85.6 |
|
77.2 |
|
|