Canadian Radio-television and Telecommunications Commission
www.crtc.gc.ca
Home > Broadcasting Sector > Financial Summaries > Radio Market Analysis
Montréal Radio Market - French
Financial Summary - Radio
[Table of Contents]
|
|
2004
|
2005
|
|
2006
|
|
2007
|
|
2008
|
|
CAGR (%)
|
|
($) Reporting Units
|
11
|
12
|
|
12
|
|
12
|
|
11
|
|
5 yr
|
|
Revenue
|
|
|
Var %
|
|
Var %
|
|
Var %
|
|
Var %
|
|
|
Local Time Sales
|
58,208,921
|
53,975,695
|
-7.27
|
53,543,345
|
-0.80
|
53,108,667
|
-0.81
|
48,537,925
|
-8.61
|
-4.4
|
|
National Time Sales
|
27,774,561
|
37,994,678
|
36.80
|
44,083,153
|
16.02
|
45,793,267
|
3.88
|
49,270,795
|
7.59
|
15.4
|
|
Network Payments
|
1,970,629
|
2,154,606
|
9.34
|
1,959,221
|
-9.07
|
1,592,311
|
-18.73
|
1,998,580
|
25.51
|
0.4
|
|
Syndication-Production
|
595,858
|
921,830
|
54.71
|
1,147,507
|
24.48
|
1,029,983
|
-10.24
|
910,354
|
-11.61
|
11.2
|
|
Other Revenue
|
-113,382
|
367,191
|
-423.85
|
218,738
|
-40.43
|
501,341
|
129.20
|
893,919
|
78.31
|
|
|
Total Revenue
|
88,436,587
|
95,414,000
|
7.89
|
100,951,964
|
5.80
|
102,025,569
|
1.06
|
101,611,573
|
-0.41
|
3.5
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
Program
|
28,429,560
|
31,059,710
|
9.25
|
33,737,354
|
8.62
|
32,951,896
|
-2.33
|
35,812,315
|
8.68
|
5.9
|
|
Technical
|
2,002,115
|
2,025,848
|
1.19
|
2,676,368
|
32.11
|
2,577,012
|
-3.71
|
2,773,386
|
7.62
|
8.5
|
|
Sales and Promotion
|
18,948,624
|
20,189,578
|
6.55
|
22,259,275
|
10.25
|
23,019,290
|
3.41
|
20,763,558
|
-9.80
|
2.3
|
|
Administration and General
|
20,380,202
|
21,389,792
|
4.95
|
19,096,675
|
-10.72
|
17,797,833
|
-6.80
|
17,301,906
|
-2.79
|
-4.0
|
|
Total Expenses
|
69,760,501
|
74,664,928
|
7.03
|
77,769,672
|
4.16
|
76,346,031
|
-1.83
|
76,651,165
|
0.40
|
2.4
|
|
Operating Income
|
18,676,086
|
20,749,072
|
|
23,182,292
|
|
25,679,538
|
|
24,960,408
|
|
|
|
Depreciation
|
1,404,136
|
1,500,125
|
6.84
|
1,351,012
|
-9.94
|
1,480,262
|
9.57
|
1,764,846
|
19.23
|
5.9
|
|
P.B.I.T.
|
17,271,950
|
19,248,947
|
|
21,831,280
|
|
24,199,276
|
|
23,195,562
|
|
|
|
Interest Expense
|
1,916,212
|
2,198,986
|
14.76
|
1,261,231
|
-42.64
|
1,188,434
|
-5.77
|
1,320,594
|
11.12
|
|
|
Adjustments
|
-1,598,053
|
-656,940
|
-58.89
|
-1,056,845
|
60.87
|
-483,971
|
-54.21
|
757,129
|
-256.44
|
|
|
Pre-tax Profit
|
13,757,685
|
16,393,021
|
|
19,513,204
|
|
22,526,871
|
|
22,632,097
|
|
|
|
Programming (%)
|
|
|
|
|
|
|
|
|
|
|
|
Prog Expense/ Expense Total
|
40.8
|
41.6
|
|
43.4
|
|
43.2
|
|
46.7
|
|
|
|
Prog Expense/ Revenue Total
|
32.1
|
32.6
|
|
33.4
|
|
32.3
|
|
35.2
|
|
|
|
Staff
|
|
|
|
|
|
|
|
|
|
|
|
Total Salaries
|
30,903,730
|
33,932,801
|
9.80
|
33,676,434
|
-0.76
|
32,833,522
|
-2.50
|
34,034,329
|
3.66
|
2.4
|
|
Avg Staff Count
|
402.50
|
445.90
|
10.78
|
436.25
|
-2.16
|
378.30
|
-13.28
|
404.34
|
6.88
|
|
|
Avg Salary ($)
|
76,779
|
76,100
|
-0.89
|
77,195
|
1.44
|
86,792
|
12.43
|
84,173
|
-3.02
|
2.3
|
|
Salaries/Expense Total (%)
|
44.3
|
45.4
|
|
43.3
|
|
43.0
|
|
44.4
|
|
|
|
Profitability (%)
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
21.1
|
21.7
|
|
23.0
|
|
25.2
|
|
24.6
|
|
|
|
P.B.I.T. Margin
|
19.5
|
20.2
|
|
21.6
|
|
23.7
|
|
22.8
|
|
|
|
Pre-tax Margin
|
15.6
|
17.2
|
|
19.3
|
|
22.1
|
|
22.3
|
|
|
|
CAGR = Compound Annual Growth Rate
|