| ($) Reporting units*: 25 | Information: News Cat 1 |
Information: Long Form Documentary Cat 2b |
Information: Other Cat 2 To 5 |
Sports: Cat 6 |
Music and Entertainment: Drama Cat 7 |
Music and Entertainment: Music / Variety Cat 8&9 |
Music and Entertainment: Game Shows Cat 10 |
Music and Entertainment: Human Interest Cat 11 |
Music and Entertainment: Award Shows Cat 11 |
Others: Cat 12 to 15 |
Total: Cat 1 to 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.1 Station production (incl coop) | 70,240,735 | 921,738 | 6,035,733 | 130,000 | 0 | 41,600 | 0 | 158,018 | 0 | 15,740 | 77,543,564 |
| 1.2 Produced by affiliate production | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,093,062 | 0 | 0 | 2,093,062 |
| 1.3 Acquired from other stations | 8,212 | 61,970 | 221,027 | 1,002 | 180,436 | 0 | 0 | 431,962 | 0 | 0 | 904,609 |
| 1.4 Network origination | 2,898,688 | 0 | 0 | 0 | 0 | 0 | 0 | 2,239,700 | 0 | 0 | 5,138,388 |
| 1.5 Acquired from independent producers | 0 | 2,172,394 | 155,241 | 1,537 | 6,726,726 | 5,585,900 | 534,194 | 648,914 | 738,617 | 0 | 16,563,523 |
| 1.6 Special recognition programs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.7 Other Canadian programs | 0 | 1,388 | 183,329 | 2,099 | 17,788 | 0 | 294 | 5,877 | 0 | 5,230 | 216,005 |
| 1.8 Total - Canadian programs telecast | 73,147,635 | 3,157,490 | 6,595,330 | 134,638 | 6,924,950 | 5,627,500 | 534,488 | 5,577,533 | 738,617 | 20,970 | 102,459,151 |
| ($) Reporting units*: 25 | Information: News Cat 1 |
Information: Long Form Documentary Cat 2b |
Information: Other Cat 2 To 5 |
Sports: Cat 6 |
Music and Entertainment: Drama Cat 7 |
Music and Entertainment: Music / Variety Cat 8&9 |
Music and Entertainment: Game Shows Cat 10 |
Music and Entertainment: Human Interest Cat 11 |
Music and Entertainment: Award Shows Cat 11 |
Others: Cat 12 to 15 |
Total: Cat 1 to 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.9 Inventory write-downs - Canadian programs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.10 Script & concept - Canadian - not telecast | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.11 Loss on equity - Canadian programs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.12 Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.13 Total - Other Canadian Programming Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.14 TOTAL CANADIAN PROGRAMMING EXPENSES | 73,147,635 | 3,157,490 | 6,595,330 | 134,638 | 6,924,950 | 5,627,500 | 534,488 | 5,577,533 | 738,617 | 20,970 | 102,459,151 |
| ($) Reporting units*: 25 | Information: News Cat 1 |
Information: Long Form Documentary Cat 2b |
Information: Other Cat 2 To 5 |
Sports: Cat 6 |
Music and Entertainment: Drama Cat 7 |
Music and Entertainment: Music / Variety Cat 8&9 |
Music and Entertainment: Game Shows Cat 10 |
Music and Entertainment: Human Interest Cat 11 |
Music and Entertainment: Award Shows Cat 11 |
Others: Cat 12 to 15 |
Total: Cat 1 to 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.1 Non-Canadian Programs Telecast | 0 | 807,048 | 2,970,753 | 4,612,002 | 95,957,904 | 6,817,934 | 2,043,517 | 33,125,845 | 668,129 | 170,968 | 147,174,100 |
| 2.2 Inventory write-downs - Non-Canadian programs | 0 | 0 | 0 | 0 | 355,300 | 0 | 0 | 0 | 0 | 0 | 355,300 |
| 2.3 Other | 0 | 0 | 76,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,200 |
| 2.4 TOTAL NON-CANADIAN PROGRAMMING EXPENSES | 0 | 807,048 | 3,046,953 | 4,612,002 | 96,313,204 | 6,817,934 | 2,043,517 | 33,125,845 | 668,129 | 170,968 | 147,605,600 |
| 3. TOTAL - PROGRAMMING - CANADIAN & NON-CANADIAN | 73,147,635 | 3,964,538 | 9,642,283 | 4,746,640 | 103,238,154 | 12,445,434 | 2,578,005 | 38,703,378 | 1,406,746 | 191,938 | 250,064,751 |
| ($) Reporting units*: 25 | Information: News Cat 1 |
Information: Long Form Documentary Cat 2b |
Information: Other Cat 2 To 5 |
Sports: Cat 6 |
Music and Entertainment: Drama Cat 7 |
Music and Entertainment: Music / Variety Cat 8&9 |
Music and Entertainment: Game Shows Cat 10 |
Music and Entertainment: Human Interest Cat 11 |
Music and Entertainment: Award Shows Cat 11 |
Others: Cat 12 to 15 |
Total: Cat 1 to 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4. Canadian Media Fund Credit | 0 | 95,046 | 0 | 0 | 1,945,931 | 0 | 0 | 0 | 0 | 0 | 2,040,977 |
| Amounts included in Total Canadian Programs Telecast for: | |||||||||||
| 1.8a) Close captioning | 1,095,282 | 0 | 7,434 | 7,585 | 211,553 | 2,427 | 0 | 211,856 | 0 | 0 | 1,536,137 |
| 1.8b) Dubbing | -4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,000 |
| 1.8c) Program development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.8d) Children's programming | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.8e) Ownership transfer tangible benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1.8f) Described video | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amounts included in Total Non-Canadian Programming for: | |||||||||||
| 2.1a) Ownership transfer tangible benefits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2.1b) Dubbing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ($) Reporting units*: 25 | Information: News Cat 1 |
Information: Long Form Documentary Cat 2b |
Information: Other Cat 2 To 5 |
Sports: Cat 6 |
Music and Entertainment: Drama Cat 7 |
Music and Entertainment: Music / Variety Cat 8&9 |
Music and Entertainment: Game Shows Cat 10 |
Music and Entertainment: Human Interest Cat 11 |
Music and Entertainment: Award Shows Cat 11 |
Others: Cat 12 to 15 |
Total: Cat 1 to 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.1 Sales/syndication Canadian | 0 | ||||||||||
| 5.2 Sales/syndication non-Canadian | 0 | ||||||||||
| 5.3 Production services sold | 3,905,917 | ||||||||||
| 5.4 Infomercials | 0 | ||||||||||
| 5.5 Other | 9,538,185 | ||||||||||
| 5.6 TOTAL - PRODUCTION EXPENSES | 13,444,102 | ||||||||||
| GRAND TOTAL - PROGRAM & PRODUCTION | 263,508,853 |