Exhibit 2
Coalition of Small Market Independent Television Stations (SMITS) |
||||||||
|
|
|
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
Local Time Sales |
22,153 |
23,301 |
23,345 |
22,205 |
21,885 |
21,253 |
||
National Time Sales |
24,338 |
24,488 |
25,892 |
23,896 |
23,432 |
24,185 |
||
LPIF Received |
|
15,344 |
15,082 |
|||||
Network Payments |
21,916 |
20,838 |
21,438 |
20,286 |
18,378 |
18,853 |
||
Infomercials |
1,063 |
722 |
655 |
748 |
671 |
660 |
||
Syndication/Production |
1,425 |
1,329 |
1,383 |
1,189 |
1,034 |
1,099 |
||
Other |
6,612 |
7,324 |
7,123 |
8,719 |
8,912 |
10,018 |
||
Total Revenue |
|
77,506 |
78,002 |
79,836 |
77,042 |
89,732 |
91,150 |
|
Program & Production |
25,945 |
25,936 |
27,214 |
28,137 |
29,259 |
32,271 |
||
Technical |
4,494 |
4,389 |
5,111 |
5,314 |
5,463 |
5,621 |
||
Sales & Promo |
13,024 |
13,443 |
14,353 |
14,438 |
13,759 |
13,643 |
||
Admin & General |
17,654 |
17,119 |
17,283 |
16,358 |
16,978 |
17,531 |
||
Total Operating Expenses |
|
61,116 |
60,886 |
63,961 |
64,246 |
65,459 |
69,066 |
|
Depreciation |
4,915 |
4,938 |
4,284 |
3,995 |
3,725 |
3,882 |
||
PBIT |
|
|
11,475 |
12,178 |
11,591 |
8,800 |
20,548 |
18,202 |
PBIT Margin (%) |
|
14.8% |
15.6% |
14.5% |
11.4% |
22.9% |
20.0% |
|
PBIT (minus LPIF) Margin (%) |
14.8% |
15.6% |
14.5% |
11.4% |
7.0% |
4.1% |
||
Small Market Local Programming Fund (SMLPF) and Local Programming Improvement Fund (LPIF) Funding |
||||||||
SMLPF |
|
|
6,107 |
6,774 |
7,814 |
8,450* |
9,085 |
9,944 |
LPIF |
|
15,344 |
15,082 |
|||||
Total Funding Received |
|
6,107 |
6,774 |
7,814 |
8,450* |
24,429 |
25,025 |
|
Total Funding as a % |
7.9% |
8.7% |
9.8% |
11.0% |
27.2% |
27.5% |
Source: CRTC Financial Database System, Canadian Association of Broadcasters annual report for the Small Market Local Programming Improvement Fund (SMLPF) |
|||||||||
Note: For 2009, SMLPF data is not available. Figure is an average of 2008 and 2010 SMLPF Distributions. |
|||||||||
SMITS = "Small Market Independent Television Stations" |
|||||||||
The following stations are included: |
|||||||||
CFEM-DT |
Rouyn-Noranda |
CHEX-TV-2 |
Oshawa |
CFTK-TV |
Terrace |
CKPR-DT |
Thunder Bay |
||
CFGS-DT |
Gatineau |
CHFD-DT |
Thunder Bay |
CFVS-DT |
Val d'Or |
CKRN-DT |
Rouyn |
||
CFJC-TV |
Kamloops |
CHOT-DT |
Gatineau |
CHAT-TV |
Medicine Hat |
CKSA-DT |
Lloydminster |
||
CHEX-TV |
Peterborough |
CIMT-DT |
Rivière-du-Loup |
CHAU-DT |
Carleton |
||||
CKPG-TV |
Prince George |
CITL-DT |
Lloydminster |
CKRT-DT |
Rivière-du-Loup |
||||
CJDC-TV |
Dawson Creek |
CFTF-DT |
Rivière-du-Loup |
CKWS-TV |
Kingston |
Coalition of Small Market Independent Television Stations (SMITS)
Aggregate Financial Information - 21 Stations - ($000s
Source: CRTC Financial Database System, Canadian Association of Broadcasters annual report for the Small Market Local Programming Improvement Fund (SMLPF) |
|||||||||
Note: For 2009, SMLPF data is not available. Figure is an average of 2008 and 2010 SMLPF Distributions. |
|||||||||
SMITS = "Small Market Independent Television Stations" |
|||||||||
The following stations are included: |
|||||||||
CFEM-DT |
Rouyn-Noranda |
CHEX-TV-2 |
Oshawa |
CFTK-TV |
Terrace |
CKPR-DT |
Thunder Bay |
||
CFGS-DT |
Gatineau |
CHFD-DT |
Thunder Bay |
CFVS-DT |
Val d'Or |
CKRN-DT |
Rouyn |
||
CFJC-TV |
Kamloops |
CHOT-DT |
Gatineau |
CHAT-TV |
Medicine Hat |
CKSA-DT |
Lloydminster |
||
CHEX-TV |
Peterborough |
CIMT-DT |
Rivière-du-Loup |
CHAU-DT |
Carleton |
||||
CKPG-TV |
Prince George |
CITL-DT |
Lloydminster |
CKRT-DT |
Rivière-du-Loup |
||||
CJDC-TV |
Dawson Creek |
CFTF-DT |
Rivière-du-Loup |
CKWS-TV |
Kingston |
- Date modified: